2835 GAINESVILLE STREET SE, #102
Washington, DC 20020
$75,000
Open Houses
MOTIVATED SELLER – SELLER OFFERING FLEXIBLE TERMS AND PRE-PAID HOA FEES - CASH OFFERS ONLY
Unit is ideal for investors or owner-occupants! Renovated in 2026, this spacious 2-bedroom, 1-bath condo features a modern kitchen with stainless steel appliances, quartz countertops, LVP flooring and in-unit washer and dryer. Located on a quiet block with ample parking, this property offers attractive rental income potential and convenient access to public transportation. The C35 bus stop is just a 3-minute walk away, providing an approximately 10-minute ride to the Naylor Road Metro Station. Based on the 2026 Fair Market Rent (FMR), potential gross rental income is estimated at $1,760 per month, with estimated monthly operating expenses of $700 ($400 condo fees, $100 electric, and $100 real estate taxes). This represents a potential net operating income of $1,060 per month ($12,720 annually) before financing costs, vacancies, repairs, and other unforeseen expenses. Solar panels were recently installed, and recent electricity bills have been $0 (all electric units). Renovation permits available. Note: Income and expenses are projections that are not guaranteed.
Listing Courtesy of: Real Broker, LLC
240-504-5394
| Listing Id: | DCDC2284952 |
|---|---|
| List Price: | $75,000 |
| Property Type: | Residential |
| Status: | Active |
| Bedrooms Total: | 2 |
| Bathrooms Full: | 1 |
| Living Area: | 759 |
| Association Fee: | $400 |
| Tax Annual Amount: | $875 |
| Lot Size Square Feet: | 883.0 |
| Lot Size Acres: | 0.02 |
| Architectural Style: | Traditional |
| Waterfront?: | No |
| City: | Washington |
| Counties Or Regions: | Washington |
| Subdivision Name: | Randle Heights |
| Postal Code: | 20020 |
| Year Built: | 1955 |
| Lease Considered?: | No |
| Listing Agreement: | Exclusive Right |
| Frequency: | Annually |
| Vacation Rental Yn: | No |
| Financing Types: | Cash, Private |
| Mls List Date: | 2026-10-15 |
| Expected On Market Date: | 2026-10-15 |
| Association Amenities: | None |
| Association Fee2: | $400 |
| Association Fee 2 Frequency: | Monthly |
| Association Fee Includes: | Common Area Maintenance, Snow Removal, Trash, Water |
| Condo Yn: | Yes |
| Association?: | No |
| Association Recreation Fee Yn: | No |
| State Or Province: | DC |
| Postal Code Plus4: | 2629 |
| Legal Subdivision: | Randle Heights |
| Possession: | Coin w/Sell Sett |
| Directions: | Take the Pennsylvania Ave E exit from State Hwy 295. Turn right on 25th St SE, Naylor Rd SE to Gainesville St SE |
| School District Key: | 121140357950 |
| Above Grade Finished Area: | 759 |
| Above Grade Finished Area Units: | Square Feet |
| Below Grade Finished Area Source: | Assessor |
| Basement: | Other |
| Bathrooms Total Integer: | 1 |
| Main Level Total Baths: | $1.00 |
| Main Level Bedrooms: | 2 |
| Below Grade Finished Area Units: | Square Feet |
| Cooling: | Central A/C |
| Entry Level: | 2 |
| Construction Materials: | Brick |
| Exterior Features: | Exterior Lighting, Sidewalks, Street Lights |
| Flooring: | Carpet, CeramicTile, Luxury Vinyl Plank |
| Accessibility Features: | None |
| Garage?: | No |
| Heating: | Heat Pump(s) |
| Heating?: | Yes |
| Above Grade Finished Area Source: | Assessor |
| Interior Features: | Carpet, Combination Dining/Living, Flat, Floor Plan - Traditional, Kitchen - Galley, Upgraded Countertops, Window Treatments |
| Living Area Source: | Assessor |
| Levels: | 4 |
| Other Structures: | Above Grade, Below Grade |
| Year Built Effective: | 2025 |
| Year Built Source: | Assessor |
| Property Condition: | Excellent |
| Basement Yn: | Yes |
| Below Grade Unfinished Area Source: | Assessor |
| Below Grade Unfinished Area Units: | Square Feet |
| Cooling Fuel: | Electric |
| Heating Fuel: | Electric |
| Hot Water: | Electric |
| Story Types: | Main |
| Type: | Unit/Flat/Apartment |
| Central Air Yn: | Yes |
| Main Level Full Baths: | 1 |
| Unit Building Type: | Garden 1 - 4 Floors |
| Type Of Parking: | On Street |
| Source Of Measure Bg: | Assessor |
| Area Total: | 759 |
| Source Of Measure: | Assessor |
| Assessment Year: | 2026 |
| In City Limits Yn: | Yes |
| City Town Tax: | $875.00 |
| City Tax Frequency: | Annually |
| County Tax Frequency: | Annually |
| Tax Assessment Amount: | $111,320.00 |
| Tax Total Finished Sq Ft: | 759 |
| Tax Year: | 2026 |
| Zoning: | RESIDENTIAL |
| Listing Tax: | 5729//2066 |
| Auto Update Tax Data Yn: | Yes |
| Ownership: | Fee Simple |
| Real Estate Owned Yn: | No |
| Special Listing Conditions: | Standard |
| Building Name: | RANDLE HEIGHTS |
| Federal Flood Zone Yn: | No |
| Lot Size Source: | Assessor |
| Lot Size Units: | Square Feet |
| Pets Allowed: | Case by Case Basis |
| Pool Types: | No Pool |
| Senior Community?: | No |
| Soil Types: | Unknown |
| Water Access Yn: | No |
| Water Oriented Yn: | No |
| Laundry Types: | Dryer In Unit, Washer In Unit |
| Pets Allowed Yn: | Yes |
| Tidal Water Yn: | No |
| Water View Yn: | No |
| Appliances: | Built-In Microwave, Dishwasher, Disposal, Dryer - Electric, Exhaust Fan, Oven/Range - Electric, Refrigerator, Stainless Steel Appliances, Washer/Dryer Stacked |
| Navigable Water Yn: | No |
| Riparian Rights Yn: | No |
| Security Features: | Exterior Cameras, Main Entrance Lock, SecuritySystem, Smoke Detector |
| Sewer: | Public Sewer |
| Utilities: | Cable TV Available, Electric Available, Phone Available, Sewer Available, Water Available |
| Water Source: | Public |
| Ground Rent Exists Yn: | No |
| Price Per Square Foot: | $98.81 |
| Transportation: | Airport less than 10 miles, Bus Stop less than 1 mile, Metro/Subway Station less than 1 mile |
| School District NameSchool District: | DISTRICT OF COLUMBIA PUBLIC SCHOOLS |
| Unit Washer Dryer Hookup Yn: | Yes |
| Short Sales: | No |
| Fireplace?: | No |
| New Construction?: | No |
Mortgage Calculator
Copyright 2026 Bright MLS. All rights reserved. Information deemed reliable but is not guaranteed. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of Bright MLS. Real estate listings held by brokerage firms other than the owner of this page include the name of the listing broker. Information provided is for consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This site will be monitored for 'scraping' and any use of search facilities of data on the site other than by a consumer looking to purchase real estate is prohibited. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. Bright MLS data last updated on November 03, 2026 01:37 AM - ET
Property Last Updated: November 03, 2026 01:37 AM - ET
